Wrap Calculator
Inputs for Underlying Mortgage
Inputs for Wrap Mortgage
Investment Details
Down Payment is your cash up-front. Subtract holding costs to find your up-front cash on cash return, the calculator takes into account the return for the entirety of the wrap.
Cash flow is what you profit every month.
Equity is simply the starting difference between your wrap balance and the underlying balance.
The interest profit bar calculates (wrap interest - underlying interest) with amortizations adjusted based the input of (remaining payments) of each loan. Therefore it shows total net interest profit.